Native Excel plug-in

The model builds itself.

A native plug-in inside Microsoft Excel. Assumptions populate straight from your source documents, and every AI-calculated cell is traceable. Click any number and follow it back to the page that produced it. No manual entry, no broken links, no leaving your workbook.

◆LBO models◆DCF models◆Operating models◆Merger models◆Accretion / dilution◆Trading comps◆Precedent transactions◆Assumptions from source◆Traceable cells◆No re-keying
Financial Model.xlsx
FileEditViewFormatDataTools
A
B
C
D
E
1
Metric
2024
2025E
2026E
Source
2
Revenue
$42.1M
$58.3M
$71.2M
CIM
3
EBITDA
$8.4M
$12.1M
$16.8M
Calc
4
Margin
20.0%
20.8%
23.6%
Derived
5
EV/EBITDA
12.4x
10.8x
8.2x
Comps
Summary
Assumptions
Returns
Comps
In action

Watch the model assemble.

Assumptions flow from the data room into live, traceable cells.

0
numbers re-keyed from PDFs by hand
0%
of AI-calculated cells traceable to their source
0 click
from any number to the page that produced it
0.0%
on SpreadsheetBench V1 Verified, a top-six result on the published board
The difference

Your team already does this.
Just much slower.

The old way
  • Associates re-key numbers from PDFs at midnight
  • One broken link silently corrupts the whole model
  • “Where did this number come from?”, nobody knows
  • Auditing assumptions costs a weekend per deal
With Emblem
  • Assumptions populate straight from the data room
  • Every cell traceable to the document that produced it
  • Click the number, see the source page
  • Partners audit in one click, not one weekend

Native Excel, not an export

Emblem works inside the spreadsheet your firm already lives in. Real formulas, real cell references, a model your partners can open, audit, and edit like any other.

Every cell traceable

Click any AI-calculated number and follow it back to the page of the CIM, transcript, or financial statement that produced it. Provenance is built in, not bolted on.

Measured in public, not in a demo

Emblem scored 95.5% on SpreadsheetBench V1 Verified, a public benchmark that grades spreadsheet work cell by cell against a correct answer file. No partial credit, no model grading another model. The benchmark team ran the verification themselves, and the result sits in the top six of the published board.

Assumptions from source documents

Revenue drivers, margins, working capital, populated from the data room, not typed in by an associate at midnight. No manual entry. No broken links.